|
Save this Table as Excel
|
| At 31 December |
|
Before proposed appropriation of profit |
2006 |
variance % |
2005 |
|
ASSETS |
|
|
|
|
Non-current assets
|
|
Investments in group companies |
3,672 |
|
4,428 |
|
Investments in associates |
56 |
|
43 |
|
Deferred tax assets |
5 |
|
5 |
| ο 38 |
Total financial fixed assets
|
3,733 |
(16.6) |
4,476 |
| ο 39 |
Pension asset |
495 |
29.2 |
383 |
|
Total non-current assets
|
4,228 |
(13.0) |
4,859 |
|
Current assets
|
|
Accounts receivable from group companies |
97 |
|
|
|
Other accounts receivable |
30 |
|
16 |
|
Cash and cash equivalents |
16 |
|
8 |
|
Total current assets
|
143 |
495.8 |
24 |
|
Total assets
|
4,371 |
(10.5) |
4,883 |
| |
|
LIABILITIES AND EQUITY |
| ο 40, 9 |
Equity
|
|
Issued share capital |
203 |
|
230 |
|
Additional paid in capital |
1,245 |
|
1,421 |
|
Cumulative translation adjustment |
(5) |
|
(16) |
|
Hedge reserves |
(21) |
|
(12) |
|
Other reserves |
0 |
|
1,080 |
|
Unappropriated profit |
561 |
|
559 |
|
Total shareholders’ equity
|
1,983 |
(39.2) |
3,262 |
|
Non-current liabilities
|
| ο 13 |
Euro Bonds |
1,004 |
|
1,009 |
|
Total non-current liabilities
|
1,004 |
(0.5) |
1,009 |
|
Current liabilities
|
|
Accounts payable to group companies |
1,292 |
|
418 |
|
Short term provision |
47 |
|
|
|
Other current liabilities |
33 |
|
182 |
|
Accrued current liabilities |
12 |
|
12 |
|
Total current liabilities
|
1,384 |
126.1 |
612 |
|
Total liabilities and equity
|
4,371 |
(10.5) |
4,883 |
|
- (in € millions, except percentages)
- the figures £ in the line items of these financial statements refer to the notes to the financial statements.
- the accompanying notes form an integral part of the financial statements.
- the pension asset and investment in group companies over the comparative year have been restated to be in accordance with IAS 19-34a. This did not result in changes to the equity.
|