|
|
Year ended at 31 December
|
2007 |
variance %
|
2006 |
|
|
Net sales |
10,885 |
|
9,948 |
|
|
Other operating revenues |
132 |
|
112 |
|
|
|
|
|
|
|
|
Total revenues
|
11,017
|
9.5
|
10,060
|
|
|
Other income
|
75
|
15.4
|
65
|
|
|
Cost of materials |
(423) |
|
(409) |
|
|
Work contracted out and other external expenses |
(4,806) |
|
(4,160) |
|
|
Salaries and social security contributions |
(3,608) |
|
(3,384) |
|
|
Depreciation, amortisation and impairments |
(349) |
|
(318) |
|
|
Other operating expenses |
(714) |
|
(578) |
|
|
|
|
|
|
|
|
Total operating expenses
|
(9,900)
|
(11.9)
|
(8,849)
|
|
|
|
|
|
|
|
|
Operating income
|
1,192
|
(6.6)
|
1,276 |
|
|
Interest and similar income |
97 |
|
199 |
|
|
Interest and similar expenses |
(191) |
|
(246) |
|
|
|
|
|
|
|
|
Net financial (expense)/income |
(94) |
(100.0)
|
(47) |
|
|
Results from investments in associates |
1
|
|
(6) |
|
|
|
|
|
|
|
|
Profit before income taxes
|
1,099
|
(10.1)
|
1,223
|
|
|
Income taxes |
(316) |
|
(395) |
|
|
|
|
|
|
|
|
Profit for the period from continuing operations
|
783
|
(5.4)
|
828
|
|
|
Profit/(loss) from discontinued operations |
206 |
|
(157) |
|
|
|
|
|
|
|
|
Profit for the period
|
989
|
47.4
|
671
|
|
|
Attributable to: |
|
|
|
|
|
Minority interests |
3 |
200.0
|
1 |
|
|
Equity holders of the parent
|
986 |
47.2
|
670
|
|
|
|
|
|
|
|
|
Earnings per ordinary share (in € cents) 1 |
257.4 |
|
159.3
|
|
|
Earnings per diluted ordinary share (in € cents) 2 |
256.1 |
|
158.1
|
|
|
Earnings from continuing operations per ordinary share (in € cents) 1 |
203.6 |
|
196.6
|
|
|
Earnings from continuing operations per diluted ordinary share (in € cents) 2 |
202.6 |
|
195.1
|
|
|
Earnings from discontinued operations per ordinary share (in € cents) 1 |
53.8 |
|
(37.3)
|
|
|
Earnings from discontinued operations per diluted ordinary share (in € cents) 2 |
53.5 |
|
(37.0)
|
|
|
- (in € millions, except percentages and per share data)
- 1 – In 2007 based on an average of 383,028,938 of outstanding ordinary shares (2006: 420,701,641). See note 32.
- 2 – In 2007 based on an average of 385,071,986 of outstanding ordinary shares (2006: 423,859,222). See note 32.
- — the figures in the line items of these financial statements refer to the notes to the financial statements.
- — the accompanying notes form an integral part of the financial statements.
|