1,561 million (2009: 1,473)
| Year ended at 31 December | 2010 | 2009 | |
|---|---|---|---|
| Salaries | 1,429 | 1,268 | |
| Share based payments | 8 | 5 | |
| Pension (income)/charges: | |||
| Defined benefit plans | (42) | 28 | |
| Defined contribution plans | 5 | 4 | |
| Social security charges | 161 | 168 | |
| Total | 1,561 | 1,473 | |
| (in € millions) |
The salaries of €1,432 million include a net amount of €229 million related to the restructuring Master Plan III and Data and Document Management. The pension charges/income of €42 million includes a curtailment gain of €74 million related to the restructuring Master Plan III. The share-based payment expense of €5 million excludes the charges for Express.
Labour force
| 2010 | 2009 | ||
|---|---|---|---|
| Employees1 | |||
| Mail in NL | 56,409 | 58,181 | |
| Parcels | 3,068 | 3,139 | |
| International | 15,803 | 16,833 | |
| Mail other | 1,875 | 1,721 | |
| Total at year end | 77,155 | 79,874 | |
| Employees of joint ventures2 | 3,258 | 2,872 | |
| External agency staff at year end | 12,565 | 24,028 | |
| Full-time equivalents (FTEs)1 | |||
| Mail in NL | 26,245 | 27,825 | |
| Parcels | 2,674 | 2,705 | |
| International | 7,009 | 7,508 | |
| Mail other | 1,734 | 1,589 | |
| Total year average | 37,662 | 39,627 | |
| FTEs of joint ventures2 | 2,576 | 2,531 | |
|
|||
The reported employees match the number of personnel paid through payroll. For CR purposes this definition is extended to include all personnel paid through payroll and entitled to all the benefits of a TNT employee.
At the end of 2010, 3,258 people (2009: 2,872) were employed by joint ventures, of whom 1,333 (2009: 1,708) were on the payroll of Dutch companies, primarily Postkantoren B.V., and 1,925 (2009: 1,164) were on the payroll of companies outside the Netherlands.
Apart from the headcount of employees the labour force is also measured in full-time equivalents (FTEs) based on the hours worked divided by the local standard. In 2010 the average number of FTEs in the Mail division decreased compared to 2009. The FTE reduction within Mail in the Netherlands and International has been partly offset by an increase in FTEs within Mail other.
Remuneration of members of the Supervisory Board
For the year 2010, the remuneration of the current members of the Supervisory Board amounted to €579,500 (2009: 565,239). The remuneration of individual members of the Supervisory Board is set out in the table below:
| Year ended at 31 December | Base compensation | Other payments1 | Total remuneration | ||
|---|---|---|---|---|---|
| Mr P. C. Klaver | 60,000 | 35,500 | 95,500 | ||
| Mr S. Levy | 45,000 | 21,000 | 66,000 | ||
| Mr R.J.N. Abrahamsen | 45,000 | 18,500 | 63,500 | ||
| Ms P.M. Altenburg | 45,000 | 12,500 | 57,500 | ||
| Mr. V. Halberstad | 12,240 | 2,500 | 14,740 | ||
| Ms M.E. Harris | 45,000 | 21,000 | 66,000 | ||
| Mr R. King | 45,000 | 9,000 | 54,000 | ||
| Mr W. Kok | 45,000 | 20,500 | 65,500 | ||
| Mr G.J. Ruizendaal | 45,000 | 16,000 | 61,000 | ||
| Mr J. Wallage | 32,760 | 3,000 | 35,760 | ||
| Total | 420,000 | 159,500 | 579,500 | ||
|
|||||
No options or shares were granted to members of the Supervisory Board and none of the members of the Supervisory Board accrued any pension rights with the company.
Remuneration of members of the Board of Management
In 2010 the total remuneration of the Board of Management consisted of:
- base salary
- other periodic paid compensation
- variable compensation:
- accrued short-term incentive
- accrued long-term incentive
- pension
The 2010 values of each of these remuneration elements is reported per member of the Board of Management below.
Total remuneration
In 2010, the remuneration, including pension and social security contributions of the current Board of Management amounted to €6,073,396 (2009: 5,579,689).
The remuneration of the individual members of the Board of Management is set out in the table below:
| Base salary | Accrued for short term incentive | Accrued for long term incentive | Other periodic paid compensation | Pension costs | Total 2010 | Total 2009 | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Peter Bakker | 918,000 | 606,893 | 362,005 | 133,864 | 109,968 | 2,130,730 | 2,149,384 | ||||
| Bernard Bot1 | 187,500 | 281,939 | 50,204 | 27,573 | 61,682 | 608,898 | |||||
| Harry Koorstra | 612,000 | 396,945 | 214,842 | 168,665 | 99,299 | 1,491,751 | 1,440,988 | ||||
| Marie-Christine Lombard | 612,000 | 343,395 | 214,842 | 390,260 | 281,520 | 1,842,017 | 1,989,317 | ||||
| Total current members | 2,329,500 | 1,629,172 | 841,893 | 720,362 | 552,469 | 6,073,396 | 5,579,689 | ||||
| Henk van Dalen1 | 459,000 | 12,134 | 172,813 | 118,624 | 71,453 | 834,024 | 2,005,985 | ||||
| Total former members | 459,000 | 12,134 | 172,813 | 118,624 | 71,453 | 834,024 | 2,005,985 | ||||
(In €)
|
|||||||||||
Base salary
The base salary for the members of the Board of Management did not been increase in 2010 and was maintained at €918,000 for the CEO and €612,000 for the other members of the Board of Management. Mr Bot was appointed as acting CFO on 1 August 2010 and his annual base salary is fixed at €450,000.
Other periodic paid compensation
The other periodic paid compensation includes company costs related to tax and social security, company car and other costs. It also includes salary allowances made as compensation for the change in pension system as from 2006 onwards. For Ms Lombard other periodic paid compensation includes French social taxes and French social security contributions, calculated on the full salary package i.e. base salary, bonus and performance shares.
Variable compensation
In the table below the total accrued variable compensation in 2010 to the members of the Board of Management is shown:
| Accrued for short term incentive | Accrued for long term incentive | Total 2010 | |||
|---|---|---|---|---|---|
| Peter Bakker | 606,893 | 362,005 | 968,898 | ||
| Bernard Bot1 | 281,939 | 50,204 | 332,143 | ||
| Harry Koorstra | 396,945 | 214,842 | 611,787 | ||
| Marie-Christine Lombard | 343,395 | 214,842 | 558,237 | ||
| Total current members | 1,629,172 | 841,893 | 2,471,065 | ||
| Henk van Dalen1 | 12,134 | 172,813 | 184,947 | ||
| Total former members | 12,134 | 172,813 | 184,947 | ||
|
|||||
Accrued short-term incentive
The accrued short-term incentive consists of the accrued bonuses for the performance of the year reported, paid in cash in the next year and the costs relating to the bonus/matching share plan.
Bonus accrual for 2010 performance
Since 2002, TNT accounts for bonus payments on the basis of the accrued bonuses for the performance of the year reported. In 2010, an amount of €1,599,930 (2009: 1,811,350) was paid to the members of the Board of Management for performance over 2009.
In the table below the amount of €1,566,207 reflects the accrued bonuses for performance over 2010, which will be paid in 2011.
The 2010 accrued short-term incentive amounts for the members of the Board of Management are accrued as set out below:
Bonus/matching share plan
| Accrued for 2010 bonus | as % of base pay | Accrued for bonus matching shares1 | Accrued for short term incentive | ||||
|---|---|---|---|---|---|---|---|
| Peter Bakker | 585,225 | 64% | 21,668 | 606,893 | |||
| Bernard Bot2 | 269,532 | 144% | 12,407 | 281,939 | |||
| Harry Koorstra | 382,500 | 63% | 14,445 | 396,945 | |||
| Marie-Christine Lombard | 328,950 | 54% | 14,445 | 343,395 | |||
| Total current members | 1,566,207 | 62,965 | 1,629,172 | ||||
| Henk van Dalen | 12,134 | 12,134 | |||||
| Total former members | 12,134 | 12,134 | |||||
|
|||||||
As of 2008, the members of the Board of Management are no longer eligible to participate in the bonus/matching plan. Mr Bot was eligible to participate in the scheme up to his appointment as acting member of the Board of Management (no participation in 2008). The amount of €62,965 reflects the accrued costs in 2010 for the rights on matching shares that were granted in 2007, 2009 and 2010 for Mr Bot (but only insofar these relate to his Board membership period), and 2007 for the other members of the Board of Management (excluding Mr van Dalen).
Under the bonus/matching plan, of the net bonus amount received an amount equal to 25% of the gross bonus was used by the Board members to purchase own TNT shares (bonus shares). Upon such purchase, a right on matching shares was granted. The number of bonus shares involved is calculated by dividing the amount invested by the share price on the day of grant. The day of grant is the day following the announcement of the first quarter results. If at least 50% of the bonus shares is retained for a period of three years and provided continued employment, the right will vest and the company will match the number of shares on a one-to-one basis. In compliance with the Dutch corporate governance code, the members of the Board of Management may not sell their matching shares before the earlier of five years from the date of grant or the end of the employment, although any sale of shares for the purpose of using the proceeds to pay for the tax relating to the grant of these shares is exempted.
All members of the Board of Management participated in the scheme for the bonus earned during their membership of the Board of Management, up until 2007 (except Mr Bot).
Their current matching entitlement is set out in the following table:
Board of Management1
| Number of matching rights on shares | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Year | Outstanding 1 Jan 2010 | Granted during 2010 | Vested during 2010 | Outstanding 31 Dec 2010 | Remaining years in contractual life | ||||||
| Peter Bakker | 2007 | 5,213 | 5,213 | ||||||||
| Bernard Bot2 | 2007 | 1,245 | 1,245 | ||||||||
| 2009 | 3,365 | 3,365 | 0.4 | ||||||||
| 2010 | 2,763 | 2,763 | 0.4 | ||||||||
| Harry Koorstra | 2007 | 3,476 | 3,476 | ||||||||
| Marie-Christine Lombard | 2007 | 3,476 | 3,476 | ||||||||
| Total current members | 16,775 | 2,763 | 13,410 | 6,128 | |||||||
| Henk van Dalen | 2007 | 2,919 | 2,919 | ||||||||
| Total former members | 2,919 | 0 | 2,919 | ||||||||
|
|||||||||||
In 2010 the average price on vesting for matching shares for the members of the Board of Management was €23.05.
Accrued long-term incentive
Costs of the long-term incentive
The maximum numbers of performance shares that can vest amount to 150% of base allocation. In the table below, the total costs of the rights on performance shares granted to the members of the Board of Management are shown:
| Costs in 2010 from performance shares granted in 2007 | Costs in 2010 from performance shares granted in 2008 | Costs in 2010 from performance shares granted in 2009 | Costs in 2010 from performance shares granted in 2010 | Accrued for long term incentive | |||||
|---|---|---|---|---|---|---|---|---|---|
| Peter Bakker | 89,285 | 134,129 | 138,591 | 362,005 | |||||
| Bernard Bot1 | 15,905 | 17,481 | 16,818 | 50,204 | |||||
| Harry Koorstra | 46,727 | 70,197 | 97,918 | 214,842 | |||||
| Marie-Christine Lombard | 46,727 | 70,197 | 97,918 | 214,842 | |||||
| Total current members | 182,739 | 290,428 | 351,908 | 16,818 | 841,893 | ||||
| Henk van Dalen1 | 46,727 | 52,648 | 73,438 | 172,813 | |||||
| Total former members | 46,727 | 52,648 | 73,438 | 0 | 172,813 | ||||
|
|||||||||
The costs are determined by multiplying the number of granted performance shares with the fair value of such shares on the date of grant (calculated by using the Monte Carlo model) and by taking into account statistical evidence of non-market conditions, which costs then subsequently are amortised over the vesting period.
Vesting of the long-term incentive
The vesting of the performance shares depends on the company’s performance on total shareholder return. TNT’s relative total shareholder return over the period from 4 May 2010 through 3 May 2013 governs the performance share grant for 2010. For the 2009 grant that period is from 5 May 2009 through 4 May 2012, for the 2008 grant that period is from 28 April 2008 through 27 April 2011, and for the 2007 grant it is from 4 May 2007 through 3 May 2010. In compliance with the Dutch corporate governance code, the members of the Board of Management may not sell their performance shares before the earlier of five years from the date of grant or the end of the employment, although any sale of shares for the purpose of using the proceeds to pay for the tax relating to the grant of these shares is exempted.
Based on the total shareholder return vesting percentages, the next table shows the pro forma vesting of the unvested performance shares, as if the performance period ended at 31 December 2010.
Board of Management1
| Performance shares | |||||
|---|---|---|---|---|---|
| Year | Vesting % of base allocation | Vesting as if per 31 Dec 2010 | |||
| Peter Bakker | 2008 | 20.2% | 5,020 | ||
| 2009 | 54.4% | 22,328 | |||
| Bernard Bot | 2008 | 20.2% | 1,429 | ||
| 2009 | 54.4% | 6,759 | |||
| 2010 | 9.4% | 713 | |||
| Harry Koorstra | 2008 | 20.2% | 2,627 | ||
| 2009 | 54.4% | 15,775 | |||
| Marie-Christine Lombard | 2008 | 20.2% | 2,627 | ||
| 2009 | 54.4% | 15,775 | |||
| Total | 73,053 | ||||
Long-term incentive/performance share plan
The table below summarises the status of the rights awarded under the performance share plan to the members of the Board of Management.
Board of management1
| Number of rights on performance shares | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Year | Outstanding 1 Jan 2010 | Granted during 2010 | Vested during 2010 | Forfeited during 2010 | Outstanding 31 Dec 2010 | Remaining years in contractual life | |||||||
| Peter Bakker | 2007 | 37,275 | 3,407 | 33,868 | |||||||||
| 2008 | 37,275 | 37,275 | 0.3 | ||||||||||
| 2009 | 61,565 | 61,565 | 0.4 | ||||||||||
| Bernard Bot | 2007 | 8,249 | 754 | 7,495 | |||||||||
| 2008 | 10,608 | 10,608 | 0.3 | ||||||||||
| 2009 | 18,637 | 18,637 | 0.4 | ||||||||||
| 2010 | 11,382 | 11,382 | 0.4 | ||||||||||
| Harry Koorstra | 2007 | 19,508 | 1,784 | 17,724 | |||||||||
| 2008 | 19,508 | 19,508 | 0.3 | ||||||||||
| 2009 | 43,497 | 43,497 | 0.4 | ||||||||||
| Marie-Christine Lombard | 2007 | 19,508 | 1,784 | 17,724 | |||||||||
| 2008 | 19,508 | 19,508 | 0.3 | ||||||||||
| 2009 | 43,497 | 43,497 | 0.4 | ||||||||||
| Total current members | 338,635 | 11,382 | 7,729 | 76,811 | 265,477 | ||||||||
| Henk van Dalen | 2007 | 19,508 | 1,784 | 17,724 | |||||||||
| 2008 | 19,508 | 19,508 | |||||||||||
| 2009 | 43,497 | 43,497 | |||||||||||
| Total former members | 82,513 | 0 | 1,784 | 80,729 | |||||||||
|
|||||||||||||
In 2010 the average price on vesting for performance shares for the members of the Board of Management was €21.26.
Long-term incentive/share option plan
The table below summarises the status of the outstanding options (no relating costs in 2010) to acquire a number of TNT ordinary shares granted to the Board of Management.
| Number of options | Amounts in € | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Year | Outstanding 1 Jan 2010 | Exercised during 2010 | Forfeited during 2010 | Outstanding 31 Dec 2010 | Exercise price | Share price on exercise date | |||||||
| Marie-Christine Lombard | 2004 | 30,000 | 30,000 | 0 | 18.44 | 22.63 | |||||||
| Total current members | 30,000 | 30,000 | 0 | ||||||||||
Pension
The pension costs consist of the service costs for the reported year. Mr Bakker, Mr Koorstra and Mr Bot are participants in a career average defined benefit scheme. Ms Lombard participates in a French defined contribution pension scheme. The pensionable age of all members of the Board of Management is 65 years.
Unwinding of existing equity plans conditional to the demerger
Subject to approval of the demerger proposal by the shareholder, the unvested rights on performance shares and matching shares granted in 2010 and 2009 will be unwound immediately before the demerger date. All schemes will be terminated before the planned demerger and no ‘legacy plans’ will exist thereafter. The unwinding will be executed as described below unless the Supervisory Board decides otherwise in the period before the demerger.
The existing and unvested rights on performance shares and matching shares will vest on a pro-rated basis in accordance with current plan rules and, for the performance shares, applying the then most recent performance criteria.
The unwinding of the unvested performance shares and matching shares will be settled in cash and paid to the respective member of the Board of Management.
SENIOR MANAGEMENT
Performance share plan senior management
The performance share plan is an equity-settled scheme with annual grants. Participants will be granted a conditional right to a maximum number of TNT shares. The number of shares comprised in the share award reflects the position that the participant holds and management’s assessment of his/her future contribution to the company.
Participants will become the economic owner of the share after a period of three years (vesting period). The plan includes market-based vesting conditions such that the number of to be delivered shares (nil up to the maximum comprising the right) is dependent on the company’s performance on total shareholder return. These conditions are included in the calculation of the fair value at the grant date.
Performance shares were granted in May 2010 to 865 TNT managers, excluding Mr Bot (Mail: 253, Express: 612) at a fair value of €12.39 each. These grants were part of the policy to annually grant rights on performance shares to eligible members of senior management from 2005 onwards.
The right on performance shares forfeits upon termination of employment prior to vesting. However, the participant retains the right to be compensated when he/she leaves the company for certain reasons (retirement, certain reorganisations, disability or death).
The total number of rights on performance shares for management granted in 2010 is stated below.
| Number of rights on performance shares | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Year | Outstanding 1 Jan 2010 | Granted during 2010 | Vested during 2010 | Forfeited during 2010 | Outstanding 31 Dec 2010 | Remaining years in contractual life | |||||||
| Management1 | 2007 | 614,448 | 52,877 | 561,571 | |||||||||
| 2008 | 916,901 | 10,677 | 38,664 | 867,560 | 0.3 | ||||||||
| 2009 | 1,765,327 | 18,567 | 79,611 | 1,667,149 | 0.4 | ||||||||
| 2010 | 1,167,733 | 339 | 13,441 | 1,153,953 | 0.4 | ||||||||
| Total Express | 3,296,676 | 1,167,733 | 82,460 | 693,287 | 3,688,662 | ||||||||
|
|||||||||||||
| Number of rights on performance shares | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Year | Outstanding 1 Jan 2010 | Granted during 2010 | Vested during 2010 | Forfeited during 2010 | Outstanding 31 Dec 2010 | Remaining years in contractual life | |||||||
| Management | 2007 | 266,203 | 24,842 | 241,361 | |||||||||
| 2008 | 379,375 | 3,458 | 16,276 | 359,641 | 0.3 | ||||||||
| 2009 | 680,851 | 4,218 | 25,627 | 651,006 | 0.4 | ||||||||
| 2010 | 446,143 | 250 | 4,649 | 441,244 | 0.4 | ||||||||
| Total Mail | 1,326,429 | 446,143 | 32,768 | 287,913 | 1,451,891 | ||||||||
In 2010, the average price on vesting for performance shares for the management (excluding Mr Bot) was €21.22 (Mail: €21.20, Express: €21.23).
Option plan senior management
In 2005, the option plan was replaced by the performance share plan. Final option awards occurred in 2004.
Statements of changes of outstanding options
The table below also includes the outstanding options of the members of the Board of Management and senior management. All options granted entitle the holder to the allotment of ordinary shares when they are exercised and are equity settled.
| Number of options | Amounts in € | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Year | Outstanding 1 Jan 2010 | Exercised during 2010 | Forfeited during 2010 | Outstanding 31 Dec 2010 | Exercise price | Share price on exercise date | Remaining years in contractual life | ||||||||
| Board of Management | 2004 | 30,000 | 30,000 | 18.44 | 22.63 | ||||||||||
| Management | 2003 | 36,109 | 18,684 | 17,425 | 13.85 | 19.63 | 0.1 | ||||||||
| 2003 | 3,000 | 3,000 | 14.51 | 0.4 | |||||||||||
| 2004 | 185,451 | 21,000 | 2,600 | 161,851 | 18.44 | 20.73 | 0.4 | ||||||||
| Total Express | 254,560 | 69,684 | 2,600 | 182,276 | |||||||||||
| Number of options | Amounts in € | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Year | Outstanding 1 Jan 2010 | Exercised during 2010 | Forfeited during 2010 | Outstanding 31 Dec 2010 | Exercise price | Share price on exercise date | Remaining years in contractual life | ||||||||
| Management | 2003 | 20,550 | 6,750 | 13,800 | 13.85 | 20.95 | 0.1 | ||||||||
| 2004 | 81,400 | 6,400 | 1,000 | 74,000 | 18.44 | 22.06 | 0.4 | ||||||||
| Total Mail | 101,950 | 13,150 | 1,000 | 87,800 | |||||||||||
Historic overview outstanding options
| 2010 | 2009 | |||||||
|---|---|---|---|---|---|---|---|---|
| Number of options | Weighted average exercise price (in €) | Number of options | Weighted average exercise price (in €) | |||||
| Balance at beginning of year | 356.510 | 17.68 | 409,010 | 17.64 | ||||
| Exercised | (82,834) | 21.29 | (28,250) | 20.34 | ||||
| Forfeited | (3,600) | 18.44 | (24,250) | 18.01 | ||||
| Balance at end of year | 270.076 | 17.87 | 356,510 | 17.68 | ||||
| Exercisable at 31 December | 270,076 | 17.87 | 356,510 | 17.68 | ||||
Bonus/matching plan for senior management
Members of a selected group of managers may on a voluntary basis participate in the bonus/matching plan. In such case, they are paid 100% of their bonus in cash and can convert 25% as a grant of TNT shares with an associated matching right in 2010 (102,777, of which Mail: 29,654, Express: 73,123), 2009 (93,796, of which Mail: 47,917, Express: 45,879), 2008 (103,558, of which Mail: 40,268, Express: 63,290) and 2007 (74,253, of which Mail: 23,340, Express: 50,913) if at least 50% of the shares are kept for three years. The above figures exclude Mr Bot. The company sees the bonus/matching plan as part of the remuneration package for the members of its top management, and it is particularly aimed at further aligning their interests with the interests of the shareholders. Grants are made in accordance with the bonus/matching plan, which has been approved by the Supervisory Board.
The significant aspects of the plan are:
- bonus shares are purchased from the participant’s net income using 25% of the gross bonus amount and bonus shares are delivered upon the grant of the right on matching shares,
- the number of bonus shares is calculated by dividing 25% of an individual’s gross annual bonus relating to the preceding financial year by the share price on the Euronext Amsterdam on the date the grant is made (2010: €22.91/share),
- the rights on matching shares are granted for zero costs and the number of shares is equal to the number of bonus shares,
- the matching shares are delivered three years after the delivery of the bonus shares. One matching share is delivered for each bonus share that has been retained for three years,
- for each bonus share that is sold within three years, the associated right to one matching share lapses. If more than 50% of the bonus shares are sold within three years, the entire right to matching shares lapses with immediate effect,
- where a participant leaves the company for certain reasons (retirement, certain reorganisations, disability or death) the right on matching shares will vest immediately and he/she can exercise his/her right pro rata, and,
- a participant loses the right to exercise his/her right on matching shares when he/she leaves the company for reasons other than those mentioned.
The exercise of the rights on matching shares is subject to the TNT rules concerning inside information. All awards under this plan are equity settled.
The table below summarises the status of the number of outstanding rights on matching shares granted to senior managers in the current TNT Group:
| Number of matching rights on shares | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Year | Outstanding 1 Jan 2010 | Granted during 2010 | Vested or forfeited during 2010 | Outstanding 31 Dec 2010 | Remaining years in contractual life | ||||||
| Management1 | 2007 | 41,894 | 41,894 | ||||||||
| 2008 | 60,415 | 4,697 | 55,718 | 0.3 | |||||||
| 2009 | 52,556 | 1,469 | 51,087 | 0.4 | |||||||
| 2010 | 73,123 | 727 | 72,396 | 0.4 | |||||||
| Total Express | 154,865 | 73,123 | 48,787 | 179,201 | |||||||
|
|||||||||||
| Number of matching rights on shares | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Year | Outstanding 1 Jan 2010 | Granted during 2010 | Vested or forfeited during 2010 | Outstanding 31 Dec 2010 | Remaining years in contractual life | ||||||
| Management | 2007 | 18,085 | 18,085 | ||||||||
| 2008 | 32,231 | 1,147 | 31,084 | 0.3 | |||||||
| 2009 | 38,765 | 2,291 | 36,474 | 0.4 | |||||||
| 2010 | 29,654 | 814 | 28,840 | 0.4 | |||||||
| Total Mail | 89,081 | 29,654 | 22,337 | 96,398 | |||||||
In 2010 the average price on vesting for matching shares for the management was €22.85 (Mail: €22.73, Express: €22.94).
Unwinding of existing equity plans conditional to the demerger
Subject to approval of the demerger proposal by the shareholder, the unvested rights on performance shares and matching shares granted in 2010 and 2009 as well as any unexercised options will be unwound immediately before the demerger date. All schemes will be terminated before the planned demerger and no ‘legacy plans’ will exist thereafter. The unwinding will be executed as described below unless the Supervisory Board decides otherwise in the period before the demerger.
The existing and unvested rights on performance shares and matching shares will vest on a pro-rated basis in accordance with current plan rules and, for the performance shares, applying the then most recent performance criteria.
The unwinding of the unvested performance shares and matching shares will be settled in cash and paid to the eligible management and employees.
The exercise period of the employee options for TNT shares will be shortened and will end immediately before the planned demerger date. The value upon demerger of any unexercised option will be calculated in accordance with a generally accepted option valuation model and will be paid to the eligible management and employees.
Fair value assumptions and hedging
TNT’s share-based payments have been measured using the Monte Carlo fair value measurement method. Significant assumptions used in TNT’s calculations are as follows:
| 2010 | 2009 | ||
|---|---|---|---|
| Share price (in €) | 22.18 | 15.18 | |
| Volatility (%) | 41.44 | 39.80 | |
| Vesting period (in years) | 3 | 3 | |
| Risk free rate (%) | 1.72 | 2.14 | |
| Dividend yield (%) | 2.48 | 2.35 |
As of 4 May 2010, the 2010 grant date, the fair value of the matching shares awarded was €20.54 and the fair value of the performance shares awarded was €12.39. As of 5 May 2009, the 2009 grant date, the fair value of the matching shares awarded was €14.11 and the fair value of the performance shares was €8.75. As of 28 April 2008, the 2008 grant date, the fair value of the matching shares awarded was €23.17 and the fair value of the performance shares awarded was €13.00. As of 4 May 2007, the 2007 grant date, the fair value of the matching shares was €29.88 and the fair value of the performance shares awarded was €17.03.
TNT manages its risk in connection with the obligations the company has under the existing share and option plans by purchasing shares on the market. In 2010, TNT did not purchase any additional shares to cover its obligations under the existing share and option schemes.
At 31 December 2010, TNT held a total of 188,757 shares to cover its obligations under the existing share and options schemes (2009: 488,691).